|
|
VAMSHI RUBBER LIMITED 8-2-594/1/A/1, Opp: Hotel Taj Banjara Hills, |
|
||||||||
|
UN-AUDITED FINANCIAL RESULTS FOR
THE QUARTER ENDED 30th December 2009 ` |
||||||||||
Particulars |
(Rs.in Lakhs) |
|||||||||
|
Three
Months ended (Un-Audited) |
Half Year ended (Un-Audited) |
Year
Ended (Audited) |
||||||||
|
31-12-2009 |
31-12-2008 |
31-12-2009 |
31-12-2008 |
31-03-2009 |
||||||
|
Gross
Sales |
1,299.13 |
1,169.97 |
4,508.02 |
4,047.69 |
5,489.59 |
||||
|
Less: Excise duty |
99.60 |
116.34 |
312.75 |
439.22 |
567.17 |
|||||
|
1 |
Net Sales / Income from Operations |
1,199.53 |
1,053.63 |
4,195.27 |
3,608.47 |
4,922.42 |
||||
|
2 |
Other Income |
25.24 |
2.33 |
26.84 |
4.13 |
22.66 |
||||
|
3 |
Total Income (1+2) |
1,224.77 |
1,055.97 |
4,222.11 |
3,612.60 |
4,945.08 |
||||
4 |
Expenditure |
|
|
|
|
|
||||
|
a) |
Increase / Decrease in Stock in Trade and
Work in progress . |
(186.35) |
318.22 |
(140.76) |
26.42 |
124.24 |
||||
|
b) |
Consumption of Raw Materials |
944.75 |
514.83 |
2,878.09 |
2,520.08 |
3,310.85 |
||||
|
c) |
Purchase of traded goods |
1.45 |
2.08 |
6.22 |
5.21 |
6.84 |
||||
|
d) |
Employees cost |
76.28 |
57.06 |
222.60 |
163.35 |
238.40 |
||||
|
e) |
Depreciation |
19.98 |
16.25 |
58.37 |
48.75 |
70.43 |
||||
|
f) |
Other Expenditure |
250.74 |
202.78 |
848.94 |
757.94 |
957.48 |
||||
|
|
g) |
Total Expenditure |
1106.86 |
1,111.22 |
3,873.46 |
3,521.75 |
4,708.24 |
|||
|
5 |
Interest |
17.52 |
23.22 |
58.32 |
75.33 |
120.94 |
||||
|
6 |
Exceptional Items |
|
|
|
|
- |
||||
|
7 |
Profit (+)/ Loss (-) before tax (3) - (4+5+6) |
100.39 |
(78.47) |
290.33 |
15.52 |
115.89 |
||||
|
8 |
Tax expense |
Current Tax |
-- |
-- |
-- |
10.00 |
12.94 |
|||
|
Deferred Tax |
-- |
-- |
-- |
-- |
1.60 |
|||||
|
Fringe Benefit Tax |
-- |
0.54 |
-- |
1.73 |
2.09 |
|||||
|
9 |
Net Profit (+)/ Loss (-) after tax (7-8) |
100.39 |
(79.02) |
290.33 |
3.79 |
99.26 |
||||
|
10 |
Paid up-Equity Share
Capital Rs.
10/- each) |
420.68 |
420.68 |
420.68 |
420.68 |
420.68 |
||||
|
11 |
Reserves
excluding revaluation Reserves as per Balance Sheet of Previous Accounting Year |
317.08 |
242.43 |
317.08 |
242.43 |
317.08 |
||||
|
12 |
Earning Per Share (Rs.) |
|
|
|
|
|
||||
|
a) Basic |
2.39 |
(1.88) |
6.90 |
0.09 |
2.36 |
|||||
|
b) Diluted |
2.39 |
(1.88) |
6.90 |
0.09 |
1.77 |
|||||
13 |
Public Share Holding |
|
|
|
|
|
||
|
- No. of Shares |
21,85,821 |
22,13,443 |
21,85,821 |
22,13,443 |
22,13,543 |
|||
|
- Percentage of Share
Holding |
51.96% |
52.62% |
51.96% |
52.62 |
52.62 % |
|||
14 |
Promoters &
Promoter Group Shareholding |
|
|
|
|
|
||
|
a) |
Pledged / Encumbered |
|
|
|
|
|
||
|
n No.of Shares |
-- |
2,77,600 |
-- |
2,77,600 |
2,77,600 |
|||
|
n Percentage of Shares (as a % of the total Shareholding of
Promoters & Promoter Group.) |
-- |
13.93% |
-- |
13.93% |
13.93 % |
|||
|
n Percentage of Shares (as of % of the total Share Capital of
the Company) |
-- |
6.60% |
-- |
6.60% |
6.60 % |
|||
|
b) |
Non-Encumbered |
|
|
|
|
|
||
|
n No.of Shares |
20,20,979 |
17,15,757 |
20,20,979 |
17,15,757 |
17,15,657 |
|||
|
n Percentage of Shares (as a % of the total Shareholding of
Promoters & Promoter Group.) |
48.04% |
33.45% |
48.04% |
33.45% |
33.45 % |
|||
|
n Percentage of Shares (as of % of the total Share Capital of
the Company) |
48.04% |
40.79% |
48.04% |
40.79% |
40.78 % |
|||
Notes : |
||||||||
|
1) |
The above Un-Audited
Financial Results were Reviewed by the Audit Committee and Approved by the
Board of Directors at their meeting held on 30Th January 2010. |
|||||||
|
2) |
The statutory Auditors
have carried our a limited review of the Financial Results as required under
Clause 41 of the Listing Agreement |
|||||||
|
3) |
Details of Number of
Investor Complaints for the Quarter ended 31st December 2009 : Beginning-0, received-0, resolved-0, and lying unresolved-0. |
|||||||
|
4) |
Provision for Income Tax
not made. |
|||||||
|
5) |
Promoter Shares which
have been pledged are released during the Quarter. |
|||||||
Place : Date : 30-01-2010 |
By order of the Board For VAMSHI
RUBBER LIMITED Sd/- (M.RAMESH
REDDY) Chairman |
|||||||
|
|
||||||||